| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 480 € | - | - | - | - | - | - | 111 238 € | 137 242 € | 35 949 € | 99 911 € | 0 € | 7305 € | 0 € | 0 € | 5195 € | - | 0 € | - | - | -728 € | 0 € | -728 € | - | 0 € | -728 € |
| 2023 | 73 174 € | - | - | - | - | - | - | 106 855 € | -33 681 € | 49 505 € | 70 829 € | 3875 € | 5700 € | 0 € | 0 € | 704 868 € | - | 0 € | - | - | 549 028 € | 0 € | 549 028 € | - | 0 € | 549 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6299 € | 0 € | 303 € | 25 055 € | 31 657 € | 0 € | 0 € | 12 452 € | 12 452 € | 44 109 € | - | 25 008 € | 0 € | 0 € | 19 101 € | 44 109 € | 44 109 € |
| 2023 | 478 € | 0 € | 170 € | 26 155 € | 26 803 € | 0 € | 0 € | 10 988 € | 10 988 € | 37 791 € | - | 17 962 € | 0 € | 0 € | 19 829 € | 37 791 € | 37 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 880 € | 63.2% | 6600 € | 27 040 € | 10+25% |
| 2023 | 33 630 € | 38.5% | 2780 € | 19 400 € | 8-20% |
| 2022 | 24 280 € | - | 1160 € | 15 110 € | 10 |