| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 771 507 € | - | - | - | - | - | - | 57 384 € | 714 123 € | 752 724 € | 7027 € | 164 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 525 € | 0 € | -45 525 € | - | 0 € | -45 525 € |
| 2023 | 45 290 € | - | - | - | - | - | - | 29 879 € | 15 411 € | 9987 € | 2465 € | 232 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3114 € | 0 € | 3114 € | - | 0 € | 3114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 097 € | 0 € | 1726 € | 14 809 € | 40 632 € | 0 € | 0 € | 16 978 € | 16 978 € | 57 610 € | - | 72 920 € | 37 811 € | 0 € | -53 121 € | 57 610 € | 57 610 € |
| 2023 | 271 € | 0 € | 1643 € | 34 787 € | 36 701 € | 0 € | 0 € | 0 € | 0 € | 36 701 € | - | 1484 € | 42 811 € | 0 € | -7594 € | 36 701 € | 36 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 530 € | 1941.9% | 39 160 € | 78 290 € | 21+950% |
| 2023 | 5560 € | 33.4% | 270 € | 2590 € | 20% |
| 2022 | 8350 € | - | 310 € | 2310 € | 2 |