| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 154 127 € | - | - | - | - | - | - | 571 455 € | 582 672 € | 515 483 € | 52 000 € | 10 180 € | 9222 € | 0 € | 0 € | 0 € | - | 636 € | - | - | 15 511 € | 1003 € | 14 508 € | - | 0 € | 14 508 € |
| 2023 | 778 140 € | 0 € | 0 € | 217 190 € | 603 968 € | 294 611 € | 38 095 € | - | - | - | - | - | 99 077 € | 0 € | 0 € | 0 € | - | 387 € | - | - | -40 808 € | 959 € | -41 767 € | - | 0 € | -41 767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7142 € | 0 € | 82 073 € | 251 761 € | 340 976 € | 0 € | 0 € | 169 461 € | 169 461 € | 510 437 € | - | 136 986 € | 144 629 € | 0 € | 228 822 € | 510 437 € | 510 437 € |
| 2023 | 20 900 € | 0 € | 96 774 € | 263 192 € | 380 866 € | 0 € | 0 € | 133 084 € | 133 084 € | 513 950 € | - | 85 492 € | 178 910 € | 0 € | 249 548 € | 513 950 € | 513 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 243 730 € | 13.0% | 50 680 € | 94 180 € | 220% |
| 2023 | 215 600 € | 4.4% | 43 770 € | 82 210 € | 22+5% |
| 2022 | 206 530 € | - | 40 250 € | 76 290 € | 21 |