| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 177 662 € | - | - | - | - | - | - | 1 224 182 € | -46 520 € | 0 € | 18 795 € | 4630 € | 19 008 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 693 € | 0 € | -79 693 € | - | 0 € | -79 693 € |
| 2023 | 1 535 030 € | - | - | - | - | - | - | 1 313 354 € | 221 676 € | 0 € | 17 051 € | 1177 € | 64 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 127 € | 0 € | 141 127 € | - | 0 € | 141 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1500 € | 0 € | 265 414 € | 159 710 € | 426 624 € | 0 € | 0 € | 69 408 € | 69 408 € | 496 032 € | - | 200 303 € | 36 119 € | 0 € | 259 610 € | 496 032 € | 496 032 € |
| 2023 | 8291 € | 0 € | 183 338 € | 262 009 € | 453 638 € | 0 € | 0 € | 78 621 € | 78 621 € | 532 259 € | - | 190 931 € | 2025 € | 0 € | 339 303 € | 532 259 € | 532 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 140 € | 9.2% | 23 000 € | 68 260 € | 19-10% |
| 2023 | 253 470 € | 7.0% | 20 330 € | 74 770 € | 21+11% |
| 2022 | 272 510 € | - | 22 250 € | 73 600 € | 19 |