| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 761 632 € | - | - | - | - | - | - | 2 318 205 € | 443 427 € | 27 764 € | 123 869 € | 10 € | 0 € | 0 € | 0 € | 0 € | - | 59 758 € | - | - | 232 046 € | 14 927 € | 217 119 € | - | 0 € | 217 119 € |
| 2023 | 7 021 672 € | - | - | - | - | - | - | 6 955 563 € | 66 109 € | 69 732 € | 168 464 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 146 861 € | - | - | -318 973 € | 36 683 € | -355 656 € | - | 0 € | -355 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2685 € | 0 € | 159 196 € | 0 € | 161 881 € | 0 € | 0 € | 1658 € | 1658 € | 163 539 € | - | 1 730 618 € | 1 218 629 € | 207 919 € | -2 993 627 € | 163 539 € | -44 380 € |
| 2023 | 3468 € | 0 € | 708 326 € | 63 563 € | 775 357 € | 0 € | 0 € | 3363 € | 3363 € | 778 720 € | - | 2 408 858 € | 1 382 192 € | 198 416 € | -3 210 746 € | 778 720 € | 580 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 370 € | 6.3% | 10 860 € | 17 820 € | 2-67% |
| 2023 | 69 750 € | 78.0% | 25 370 € | 44 360 € | 6-70% |
| 2022 | 316 880 € | - | 113 900 € | 201 010 € | 20 |