| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 628 € | - | - | - | - | - | - | 27 392 € | -12 764 € | 0 € | 1862 € | 0 € | 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 042 € | 0 € | -15 042 € | - | 0 € | -15 042 € |
| 2024 | 18 870 € | - | - | - | - | - | - | 33 512 € | -14 642 € | 0 € | 1718 € | 0 € | 1190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 550 € | 0 € | -17 550 € | - | 0 € | -17 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6198 € | 0 € | 4731 € | 0 € | 10 929 € | 0 € | 0 € | 33 095 € | 33 095 € | 44 024 € | - | 19 013 € | 20 000 € | 0 € | 5011 € | 44 024 € | 44 024 € |
| 2024 | 7650 € | 0 € | 4184 € | 0 € | 11 834 € | 0 € | 0 € | 45 059 € | 45 059 € | 56 893 € | - | 16 840 € | 20 000 € | 0 € | 20 053 € | 56 893 € | 56 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4510 € | 17.8% | 1740 € | 2770 € | 10% |
| 2023 | 3830 € | 18.6% | 1400 € | 2430 € | 10% |
| 2022 | 3230 € | - | 1230 € | 2000 € | 1 |