| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 190 € | - | - | - | - | - | - | 214 492 € | -24 302 € | 0 € | 5100 € | 0 € | 50 071 € | 0 € | 0 € | 24 129 € | - | 0 € | - | - | -55 344 € | 15 329 € | -70 673 € | - | 0 € | -70 673 € |
| 2023 | 224 959 € | - | - | - | - | - | - | 227 691 € | -2732 € | 0 € | 4536 € | 10 110 € | 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2370 € | 0 € | 2370 € | - | 0 € | 2370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 091 € | 0 € | 87 410 € | 182 491 € | 434 992 € | 0 € | 0 € | 501 549 € | 501 549 € | 936 541 € | - | 28 777 € | 13 000 € | 0 € | 894 764 € | 936 541 € | 936 541 € |
| 2023 | 983 125 € | 0 € | 64 773 € | 15 332 € | 1 063 230 € | 0 € | 0 € | 200 539 € | 200 539 € | 1 263 769 € | - | 11 686 € | 180 000 € | 0 € | 1 072 083 € | 1 263 769 € | 1 263 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 030 € | 4.9% | 26 050 € | 20 350 € | 6-14% |
| 2023 | 34 340 € | 13.3% | 13 520 € | 23 930 € | 7+17% |
| 2022 | 39 630 € | - | 45 730 € | 15 380 € | 6 |