| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 772 € | - | - | - | - | - | - | 13 914 € | -142 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -142 € | 0 € | -142 € | - | 0 € | -142 € |
| 2024 | 11 989 € | - | - | - | - | - | - | 15 873 € | -3884 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3884 € | 0 € | -3884 € | - | 0 € | -3884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 868 € | 0 € | 0 € | 0 € | 23 868 € | 0 € | 0 € | 902 € | 902 € | 24 770 € | - | 708 € | 0 € | 0 € | 24 062 € | 24 770 € | 24 770 € |
| 2024 | 24 615 € | 0 € | 0 € | 0 € | 24 615 € | 0 € | 0 € | 0 € | 0 € | 24 615 € | - | 0 € | 410 € | 0 € | 24 205 € | 24 615 € | 24 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3210 € | 31.7% | 370 € | 1080 € | 10% |
| 2023 | 4700 € | 38.6% | 370 € | 1090 € | 10% |
| 2022 | 3390 € | - | 560 € | 1590 € | 1 |