| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 286 € | - | - | - | - | - | - | 3728 € | 14 558 € | 8620 € | 6548 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 1008 € | - | - | -1716 € | 0 € | -1716 € | - | 0 € | -1716 € |
| 2023 | 17 637 € | - | - | - | - | - | - | 4511 € | 13 126 € | 7730 € | 4551 € | 0 € | 112 € | 0 € | 0 € | 0 € | - | 577 € | - | - | 156 € | 0 € | 156 € | - | 0 € | 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1096 € | 0 € | 83 € | 0 € | 1179 € | 0 € | 0 € | 10 612 € | 10 612 € | 11 791 € | - | 608 € | 9453 € | 0 € | 1730 € | 11 791 € | 11 791 € |
| 2023 | 898 € | 0 € | 83 € | 0 € | 981 € | 0 € | 0 € | 13 419 € | 13 419 € | 14 400 € | - | 1500 € | 10 028 € | 0 € | 2872 € | 14 400 € | 14 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3480 € | 42.6% | 770 € | 1730 € | 20% |
| 2023 | 2440 € | 62.7% | 520 € | 1080 € | 20% |
| 2022 | 1500 € | - | 380 € | 1130 € | 2 |