| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 058 € | - | - | - | - | - | - | 277 707 € | 74 351 € | 15 071 € | 3090 € | 614 € | 3333 € | 0 € | 0 € | 152 € | - | 0 € | - | - | 53 623 € | 10 323 € | 43 300 € | - | 0 € | 43 300 € |
| 2023 | 213 962 € | - | - | - | - | - | - | 109 532 € | 104 430 € | 5365 € | 3113 € | 2809 € | 135 € | 0 € | 0 € | 386 € | - | 1233 € | - | - | 97 779 € | 3779 € | 94 000 € | - | 0 € | 94 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 739 € | 0 € | 50 639 € | 182 681 € | 270 059 € | 0 € | 0 € | 13 810 € | 13 810 € | 283 869 € | - | 6024 € | 0 € | 0 € | 277 845 € | 283 869 € | 283 869 € |
| 2023 | 27 628 € | 0 € | 17 441 € | 253 144 € | 298 213 € | 0 € | 0 € | 851 € | 851 € | 299 064 € | - | 30 020 € | 0 € | 0 € | 269 044 € | 299 064 € | 299 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 410 € | 98.0% | 3340 € | 5510 € | 30% |
| 2023 | 9300 € | 204.9% | 4140 € | 1780 € | 30% |
| 2022 | 3050 € | - | 700 € | 920 € | 3 |