| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 387 € | - | - | - | - | - | - | 287 415 € | -82 028 € | 0 € | 35 242 € | 0 € | 21 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -138 736 € | 0 € | -138 736 € | - | 0 € | -143 803 € |
| 2023 | 181 725 € | - | - | - | - | - | - | 297 272 € | -115 547 € | 0 € | 34 666 € | 3247 € | 2499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -149 465 € | 37 € | -149 502 € | - | 0 € | -149 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 582 920 € | 0 € | 74 381 € | 597 € | 657 898 € | 0 € | 0 € | 176 196 € | 176 196 € | 834 094 € | - | 41 641 € | 0 € | 0 € | 792 453 € | 834 094 € | 834 094 € |
| 2023 | 650 611 € | 0 € | 124 727 € | 785 € | 776 123 € | 0 € | 0 € | 205 340 € | 205 340 € | 981 463 € | - | 42 582 € | 0 € | 0 € | 938 881 € | 981 463 € | 981 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 760 € | 48.1% | 9630 € | 8880 € | 30% |
| 2023 | -20 730 € | 53.2% | 13 160 € | 7920 € | 3-25% |
| 2022 | -13 530 € | - | 6750 € | 10 530 € | 4 |