How much is Akciju sabiedrība "Idea Bits Latvia" worth?
How this is valued
Sector: Software, media & telecom
Discount rate build-up
Reference data: Sector multiples per Damodaran industry datasets (Europe); discount-rate components per Damodaran ERP & country-risk data. As of 2026.
| Discount rate (WACC) ↓ / Terminal growth → | 1% | 2% | 3% |
|---|---|---|---|
| 12% | 270.7K € | 307.4K € | 351.9K € |
| 14% | 182.2K € | 206.6K € | 235.2K € |
| 16% | 116.4K € | 133.4K € | 153.1K € |
Compared with same-industry companies in our database — not the full market.
Triangulates market comparables, net asset value and discounted cash flow, then applies a marketability discount; solvency assessed with the Altman Z″ model.
Source: publicly filed annual statements. (FY 2025)
Indicative calculation of value — not a certified appraisal, audit, or investment advice. Obtain an independent valuation before transacting.