| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 381 € | - | - | - | - | - | - | 63 360 € | 31 021 € | 104 € | 12 103 € | 3150 € | 293 € | 0 € | 0 € | 0 € | - | 3552 € | - | - | 18 119 € | 0 € | 18 119 € | - | 0 € | 18 119 € |
| 2024 | 92 717 € | - | - | - | - | - | - | 70 651 € | 22 066 € | 58 € | 17 786 € | 0 € | 162 € | 0 € | 0 € | 0 € | - | 452 € | - | - | 3608 € | 0 € | 3608 € | - | 0 € | 3608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 6488 € | 20 549 € | 27 037 € | 0 € | 0 € | 24 846 € | 24 846 € | 51 883 € | - | 7566 € | 13 177 € | 0 € | 31 140 € | 51 883 € | 51 883 € |
| 2024 | 0 € | 0 € | 6487 € | 18 565 € | 25 052 € | 0 € | 800 € | 29 041 € | 29 841 € | 54 893 € | - | 9985 € | 31 886 € | 0 € | 13 022 € | 54 893 € | 54 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 730 € | 10.4% | 4200 € | 11 600 € | 4+33% |
| 2023 | 22 400 € | 4.6% | 3540 € | 11 360 € | 3-25% |
| 2022 | 23 490 € | - | 2780 € | 11 810 € | 4 |