| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 073 992 € | - | - | - | - | - | - | 776 369 € | 297 623 € | 626 € | 31 092 € | 5661 € | 1210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 270 356 € | 0 € | 270 356 € | - | 0 € | 270 356 € |
| 2023 | 769 629 € | - | - | - | - | - | - | 631 710 € | 137 919 € | 134 € | 7712 € | 4787 € | 1541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 319 € | 0 € | 133 319 € | - | 0 € | 133 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 378 478 € | 0 € | 109 774 € | 4108 € | 492 360 € | 0 € | 0 € | 254 254 € | 254 254 € | 746 614 € | - | 81 459 € | 0 € | 0 € | 665 155 € | 746 614 € | 746 614 € |
| 2023 | 128 866 € | 0 € | 137 431 € | 4108 € | 270 405 € | 0 € | 0 € | 170 125 € | 170 125 € | 440 530 € | - | 45 731 € | 0 € | 0 € | 394 799 € | 440 530 € | 440 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7550 € | 282.8% | 27 180 € | 43 190 € | 13+30% |
| 2023 | -4130 € | 44.8% | 19 010 € | 32 390 € | 10+25% |
| 2022 | -7480 € | - | 11 960 € | 16 530 € | 8 |