| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 236 € | - | - | - | - | - | - | 30 738 € | 12 498 € | 0 € | 7689 € | 0 € | 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4388 € | 0 € | 4388 € | - | 0 € | 4388 € |
| 2023 | 50 432 € | - | - | - | - | - | - | 34 293 € | 16 139 € | 0 € | 8298 € | 0 € | 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7543 € | 0 € | 7543 € | - | 0 € | 7543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8108 € | 0 € | 8718 € | 3620 € | 20 446 € | 0 € | 0 € | 3526 € | 3526 € | 23 972 € | - | 11 425 € | 0 € | 0 € | 12 547 € | 23 972 € | 23 972 € |
| 2023 | 17 428 € | 0 € | 2923 € | 334 € | 20 685 € | 0 € | 0 € | 526 € | 526 € | 21 211 € | - | 12 652 € | 400 € | 0 € | 8159 € | 21 211 € | 21 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4450 € | 58.9% | 310 € | 1470 € | 40% |
| 2023 | 10 830 € | 6.7% | 1110 € | 4120 € | 40% |
| 2022 | 10 150 € | - | 440 € | 3990 € | 4 |