| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8548 € | - | - | - | - | - | - | 22 444 € | -13 896 € | 0 € | 1092 € | 13 151 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2143 € | 0 € | -2143 € | - | 0 € | -2143 € |
| 2023 | 19 188 € | - | - | - | - | - | - | 27 182 € | -7994 € | 0 € | 943 € | 6449 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3488 € | 18 € | -3506 € | - | 0 € | -3506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 999 € | 4098 € | 1505 € | 0 € | 23 602 € | 0 € | 0 € | 1269 € | 1269 € | 24 871 € | - | 12 085 € | 0 € | 0 € | 12 786 € | 24 871 € | 24 871 € |
| 2023 | 14 628 € | 4098 € | 132 € | 159 € | 19 017 € | 0 € | 0 € | 675 € | 675 € | 19 692 € | - | 4763 € | 0 € | 0 € | 14 929 € | 19 692 € | 19 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3530 € | 15.8% | 180 € | 240 € | 10% |
| 2023 | -4190 € | 91.3% | 180 € | 60 € | 10% |
| 2022 | -2190 € | - | 240 € | 680 € | 1 |