| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 220 € | - | - | - | - | - | - | 25 199 € | -979 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 610 € | - | - | -1589 € | 0 € | -1589 € | - | 0 € | -1589 € |
| 2023 | 23 228 € | - | - | - | - | - | - | 18 835 € | 4393 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4393 € | 0 € | 4393 € | - | 0 € | 4393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3299 € | 0 € | 3369 € | 0 € | 6668 € | 0 € | 0 € | 19 742 € | 19 742 € | 26 410 € | - | 3162 € | 7162 € | 0 € | 16 086 € | 26 410 € | 26 410 € |
| 2023 | 2021 € | 0 € | 8720 € | 0 € | 10 741 € | 0 € | 0 € | 23 422 € | 23 422 € | 34 163 € | - | 2941 € | 13 547 € | 0 € | 17 675 € | 34 163 € | 34 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 87.3% | 1560 € | 2560 € | 10% |
| 2023 | 4880 € | 26.1% | 2070 € | 3340 € | 10% |
| 2022 | 3870 € | - | 1810 € | 2240 € | 1 |