| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 034 € | - | - | - | - | - | - | 29 932 € | 7102 € | 0 € | 679 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6423 € | 0 € | 6423 € | - | 0 € | 6423 € |
| 2023 | 19 125 € | - | - | - | - | - | - | 19 865 € | -740 € | 0 € | 153 € | 0 € | 0 € | 7000 € | 0 € | 0 € | - | 0 € | - | - | 6107 € | 0 € | 6107 € | - | 0 € | 6107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 178 € | 0 € | 2600 € | 0 € | 16 778 € | 0 € | 0 € | 1412 € | 1412 € | 18 190 € | - | 9143 € | 0 € | 0 € | 9047 € | 18 190 € | 18 190 € |
| 2023 | 4649 € | 0 € | 2600 € | 0 € | 7249 € | 0 € | 0 € | 1412 € | 1412 € | 8661 € | - | 6037 € | 0 € | 0 € | 2624 € | 8661 € | 8661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5930 € | 182.4% | 660 € | 3290 € | 20% |
| 2023 | 2100 € | 5350.0% | 60 € | 1320 € | 2+100% |
| 2022 | -40 € | - | 100 € | 300 € | 1 |