| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 660 135 € | - | - | - | - | - | - | 562 767 € | 97 368 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 220 € | - | 0 € | - | - | 97 588 € | 0 € | 97 588 € | - | 0 € | 97 588 € |
| 2024 | 754 405 € | - | - | - | - | - | - | 561 160 € | 193 245 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 2013 € | - | 0 € | - | - | 195 258 € | 0 € | 195 258 € | - | 0 € | 195 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 82 791 € | 0 € | 8754 € | 62 292 € | 153 837 € | 0 € | 0 € | 175 301 € | 175 301 € | 329 138 € | - | 37 314 € | 536 781 € | 0 € | -244 957 € | 329 138 € | 329 138 € |
| 2024 | 55 287 € | 0 € | 4633 € | 51 936 € | 111 856 € | 0 € | 0 € | 215 340 € | 215 340 € | 327 196 € | - | 32 960 € | 636 781 € | 0 € | -342 545 € | 327 196 € | 327 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 930 € | 50.0% | 4630 € | 12 120 € | 40% |
| 2023 | 100 650 € | 12.5% | 2640 € | 10 160 € | 40% |
| 2022 | 115 090 € | - | 2320 € | 9770 € | 4 |