| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 155 € | - | - | - | - | - | - | 275 754 € | 40 401 € | 0 € | 1396 € | 0 € | 53 094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 089 € | 22 190 € | -36 279 € | - | 0 € | -36 279 € |
| 2023 | 176 810 € | - | - | - | - | - | - | 139 209 € | 37 601 € | 0 € | 505 € | 0 € | 1696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 400 € | 0 € | 35 400 € | - | 0 € | 35 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 284 € | 0 € | 20 491 € | 30 254 € | 64 029 € | 0 € | 0 € | 38 875 € | 38 875 € | 102 904 € | - | 95 271 € | 0 € | 0 € | 7633 € | 102 904 € | 102 904 € |
| 2023 | 70 163 € | 0 € | 36 511 € | 15 254 € | 121 928 € | 0 € | 0 € | 35 715 € | 35 715 € | 157 643 € | - | 71 131 € | 0 € | 0 € | 86 512 € | 157 643 € | 157 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 050 € | 152.0% | 8610 € | 9570 € | 5+25% |
| 2023 | 24 620 € | 244.8% | 6080 € | 5670 € | 4+33% |
| 2022 | 7140 € | - | 1710 € | 3120 € | 3 |