| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 226 € | - | - | - | - | - | - | 11 550 € | -1324 € | 0 € | 2551 € | 0 € | 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4148 € | 0 € | -4148 € | - | 0 € | -4148 € |
| 2023 | 16 909 € | - | - | - | - | - | - | 17 712 € | -803 € | 0 € | 3167 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3991 € | 0 € | -3991 € | - | 0 € | -3991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1226 € | 0 € | 63 € | 0 € | 1289 € | 0 € | 0 € | 202 € | 202 € | 1491 € | - | 3406 € | 0 € | 0 € | -1915 € | 1491 € | 1491 € |
| 2023 | 2495 € | 0 € | 28 € | 0 € | 2523 € | 0 € | 0 € | 577 € | 577 € | 3100 € | - | 867 € | 0 € | 0 € | 2233 € | 3100 € | 3100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 7.0% | 1330 € | 1970 € | 10% |
| 2023 | 3550 € | 6.8% | 1580 € | 1970 € | 10% |
| 2022 | 3810 € | - | 2120 € | 1690 € | 1 |