| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 525 990 € | - | - | - | - | - | - | 265 982 € | 260 008 € | 1813 € | 54 837 € | 4049 € | 90 872 € | 0 € | 0 € | 10 € | - | 6485 € | - | - | 110 060 € | 6260 € | 103 800 € | - | 0 € | 103 800 € |
| 2024 | 461 220 € | - | - | - | - | - | - | 144 798 € | 316 422 € | 5124 € | 45 982 € | 38 € | 15 974 € | 0 € | 0 € | 0 € | - | 3917 € | - | - | 245 463 € | 5777 € | 239 686 € | - | 0 € | 239 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 639 € | 0 € | 17 642 € | 614 € | 77 895 € | 178 223 € | 996 € | 2 006 323 € | 2 185 542 € | 2 263 437 € | - | 208 767 € | 309 828 € | 0 € | 1 744 842 € | 2 263 437 € | 2 263 437 € |
| 2024 | 50 835 € | 0 € | 891 € | 5071 € | 56 797 € | 181 372 € | 1595 € | 1 497 573 € | 1 680 540 € | 1 737 337 € | - | 96 296 € | 0 € | 0 € | 1 641 041 € | 1 737 337 € | 1 737 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 600 € | 24.9% | 8200 € | 19 610 € | 30% |
| 2023 | 40 730 € | 51.5% | 7110 € | 18 320 € | 30% |
| 2022 | 26 890 € | - | 6940 € | 18 630 € | 3 |