| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2200 € | - | - | - | - | - | - | 1006 € | 1194 € | 0 € | 1204 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 € | 50 € | -60 € | - | 0 € | -60 € |
| 2023 | 7840 € | - | - | - | - | - | - | 877 € | 6963 € | 0 € | 5416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1547 € | 0 € | 1547 € | - | 0 € | 1547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1995 € | 0 € | 302 € | 0 € | 2297 € | 0 € | 0 € | 3042 € | 3042 € | 5339 € | - | 50 € | 0 € | 0 € | 5289 € | 5339 € | 5339 € |
| 2023 | 240 € | 0 € | 2854 € | 0 € | 3094 € | 0 € | 0 € | 3238 € | 3238 € | 6332 € | - | 983 € | 0 € | 0 € | 5349 € | 6332 € | 6332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 90.7% | 0 € | -330 € | - |
| 2023 | 4290 € | 3.8% | 1290 € | 1520 € | 10% |
| 2022 | 4460 € | - | 1720 € | 1430 € | 1 |