| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 974 € | - | - | - | - | - | - | 14 653 € | 5321 € | 0 € | 967 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4183 € | 0 € | 4183 € | - | 0 € | 4183 € |
| 2024 | 8834 € | - | - | - | - | - | - | 17 974 € | -9140 € | 0 € | 0 € | 0 € | 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9315 € | 0 € | -9315 € | - | 0 € | -9315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 769 € | 0 € | 14 136 € | 19 323 € | 44 228 € | 0 € | 0 € | 3310 € | 3310 € | 47 538 € | - | 495 € | 54 117 € | 0 € | -7074 € | 47 538 € | 47 538 € |
| 2024 | 16 987 € | 0 € | 1758 € | 19 323 € | 38 068 € | 0 € | 0 € | 5443 € | 5443 € | 43 511 € | - | 651 € | 54 117 € | 0 € | -11 257 € | 43 511 € | 43 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2340 € | 77.4% | 300 € | 1060 € | 10% |
| 2023 | 10 340 € | 42.4% | 60 € | 280 € | 10% |
| 2022 | 7260 € | - | 0 € | 200 € | 1 |