| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 371 249 € | 0 € | 0 € | 0 € | 187 783 € | 125 492 € | 9851 € | - | - | - | - | - | 37 620 € | 0 € | 0 € | 0 € | - | 1477 € | - | - | 9026 € | 0 € | 9026 € | - | 0 € | 9026 € |
| 2023 | 395 513 € | 0 € | 0 € | 539 € | 248 352 € | 92 900 € | 9856 € | - | - | - | - | - | 42 268 € | 0 € | 0 € | 0 € | - | 1435 € | - | - | 1241 € | 0 € | 1241 € | - | 0 € | 1241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -8652 € | 0 € | 13 711 € | 181 025 € | 186 084 € | 0 € | 0 € | 23 849 € | 23 849 € | 209 933 € | - | 112 372 € | 23 969 € | 0 € | 73 592 € | 209 933 € | 209 933 € |
| 2023 | -7331 € | 0 € | 11 282 € | 138 458 € | 142 409 € | 0 € | 0 € | 29 201 € | 29 201 € | 171 610 € | - | 86 966 € | 20 077 € | 0 € | 64 567 € | 171 610 € | 171 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 390 € | 0.6% | 11 000 € | 26 520 € | 12+9% |
| 2023 | 52 100 € | 31.3% | 7770 € | 24 890 € | 110% |
| 2022 | 39 670 € | - | 7570 € | 22 240 € | 11 |