| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 022 € | - | - | - | - | - | - | 11 998 € | 1024 € | 0 € | 592 € | 0 € | 1351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -919 € | 0 € | -919 € | - | 0 € | -919 € |
| 2023 | 12 493 € | - | - | - | - | - | - | 8522 € | 3971 € | 0 € | 625 € | 0 € | 329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3017 € | 0 € | 3017 € | - | 0 € | 3017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1854 € | 0 € | 3405 € | 0 € | 5259 € | 0 € | 0 € | 636 € | 636 € | 5895 € | - | 886 € | 0 € | 0 € | 5009 € | 5895 € | 5895 € |
| 2023 | 1549 € | 0 € | 4151 € | 0 € | 5700 € | 0 € | 0 € | 830 € | 830 € | 6530 € | - | 602 € | 0 € | 0 € | 5928 € | 6530 € | 6530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3410 € | 52.2% | 1180 € | 2240 € | 10% |
| 2023 | 2240 € | 31.9% | 770 € | 1470 € | 10% |
| 2022 | 3290 € | - | 1130 € | 2160 € | 1 |