| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 305 € | - | - | - | - | - | - | 34 602 € | 10 703 € | 0 € | 2335 € | 0 € | 2032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6336 € | 0 € | 6336 € | - | 0 € | 6336 € |
| 2024 | 39 696 € | - | - | - | - | - | - | 32 555 € | 7141 € | 0 € | 2043 € | 8448 € | 1858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 688 € | 0 € | 11 688 € | - | 0 € | 11 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 704 € | 0 € | 52 € | 2853 € | 3609 € | 0 € | 0 € | 38 041 € | 38 041 € | 41 650 € | - | 137 660 € | 0 € | 0 € | -96 010 € | 41 650 € | 41 650 € |
| 2024 | 278 € | 0 € | 188 € | 2700 € | 3166 € | 0 € | 0 € | 43 623 € | 43 623 € | 46 789 € | - | 199 119 € | 0 € | 0 € | -152 330 € | 46 789 € | 46 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5430 € | 12.2% | 1420 € | 4010 € | 10% |
| 2023 | 4840 € | 135.0% | 1070 € | 3760 € | 10% |
| 2022 | 2060 € | - | 130 € | 1920 € | 1 |