| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 87 775 € | - | - | - | - | - | - | 83 419 € | 4356 € | 0 € | 2855 € | 28 438 € | 1458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 481 € | 0 € | 28 481 € | - | 0 € | 28 481 € |
| 2024 | 4500 € | - | - | - | - | - | - | 59 468 € | -54 968 € | 0 € | 2845 € | 0 € | 4929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 742 € | 1000 € | -63 742 € | - | 0 € | -63 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1356 € | 0 € | 8058 € | 0 € | 9414 € | 0 € | 0 € | 395 782 € | 395 782 € | 405 196 € | - | 13 545 € | 142 377 € | 0 € | 249 274 € | 405 196 € | 405 196 € |
| 2024 | 140 € | 0 € | 3483 € | 0 € | 3623 € | 0 € | 0 € | 416 715 € | 416 715 € | 420 338 € | - | 32 268 € | 167 277 € | 0 € | 220 793 € | 420 338 € | 420 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 445.2% | 1820 € | 3400 € | 30% |
| 2023 | 310 € | 112.7% | 1270 € | 2890 € | 3+50% |
| 2022 | -2440 € | - | 1070 € | 2420 € | 2 |