| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8041 € | - | - | - | - | - | - | 13 041 € | -5000 € | 0 € | 320 € | 15 000 € | 5113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4567 € | 0 € | 4567 € | - | 0 € | 4567 € |
| 2023 | 6993 € | - | - | - | - | - | - | 6089 € | 904 € | 0 € | 140 € | 312 € | 407 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 669 € | 0 € | 669 € | - | 0 € | 669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 € | 0 € | 0 € | 485 € | 516 € | 0 € | 0 € | 0 € | 0 € | 516 € | - | 9673 € | 100 013 € | 0 € | -109 170 € | 516 € | 516 € |
| 2023 | 4 € | 0 € | 0 € | 781 € | 785 € | 0 € | 0 € | 0 € | 0 € | 785 € | - | 4685 € | 109 837 € | 0 € | -113 737 € | 785 € | 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 28.3% | 510 € | 1610 € | 2+100% |
| 2023 | 1660 € | 159.4% | 490 € | 1160 € | 10% |
| 2022 | 640 € | - | 30 € | 320 € | 1 |