| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 904 € | - | - | - | - | - | - | 32 236 € | 14 668 € | 7 € | 2892 € | 0 € | 1275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 494 € | 0 € | 10 494 € | - | 0 € | 10 494 € |
| 2023 | 47 648 € | - | - | - | - | - | - | 32 855 € | 14 793 € | 8 € | 3385 € | 0 € | 1411 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9989 € | 0 € | 9989 € | - | 0 € | 9989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5811 € | 0 € | 1204 € | 0 € | 7015 € | 0 € | 0 € | 62 356 € | 62 356 € | 69 371 € | - | 2012 € | 0 € | 0 € | 67 359 € | 69 371 € | 69 371 € |
| 2023 | 16 093 € | 0 € | 796 € | 0 € | 16 889 € | 0 € | 0 € | 42 326 € | 42 326 € | 59 215 € | - | 2350 € | 0 € | 0 € | 56 865 € | 59 215 € | 59 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 360 € | 12.1% | 2110 € | 3440 € | 20% |
| 2023 | 12 930 € | 26.2% | 1950 € | 3170 € | 20% |
| 2022 | 17 520 € | - | 1930 € | 3140 € | 2 |