| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 070 133 € | - | - | - | - | - | - | 1 059 518 € | 10 615 € | 21 € | 7358 € | 105 360 € | 137 222 € | 0 € | 0 € | 0 € | - | 2197 € | - | - | -30 823 € | 0 € | -30 823 € | - | 0 € | -30 823 € |
| 2023 | 899 227 € | - | - | - | - | - | - | 842 566 € | 56 661 € | 8 € | 7938 € | 37 190 € | 92 211 € | 0 € | 0 € | 0 € | - | 3322 € | - | - | -9628 € | 959 € | -10 587 € | - | 0 € | -10 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7737 € | 0 € | 17 217 € | 129 528 € | 154 482 € | 0 € | 0 € | 49 740 € | 49 740 € | 204 222 € | - | 40 558 € | 155 828 € | 0 € | 7836 € | 204 222 € | 204 222 € |
| 2023 | 11 753 € | 0 € | 11 507 € | 97 383 € | 120 643 € | 0 € | 0 € | 159 524 € | 159 524 € | 280 167 € | - | 66 296 € | 175 212 € | 0 € | 38 659 € | 280 167 € | 280 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 740 € | 76.4% | 2560 € | 11 940 € | 40% |
| 2023 | 75 260 € | 42.1% | 3900 € | 12 800 € | 40% |
| 2022 | 52 970 € | - | 2500 € | 11 430 € | 4 |