| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 322 € | - | - | - | - | - | - | 16 797 € | 114 525 € | 0 € | 124 521 € | 21 651 € | 9737 € | 0 € | 0 € | 0 € | - | 713 € | - | - | 1205 € | 0 € | 1205 € | - | 0 € | 1205 € |
| 2023 | 115 639 € | - | - | - | - | - | - | 13 430 € | 102 209 € | 0 € | 99 879 € | 11 656 € | 7229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6757 € | 0 € | 6757 € | - | 0 € | 6757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6692 € | 0 € | 32 629 € | 12 904 € | 52 225 € | 0 € | 0 € | 111 849 € | 111 849 € | 164 074 € | - | 24 073 € | 79 026 € | 2890 € | 58 085 € | 164 074 € | 161 184 € |
| 2023 | 5139 € | 0 € | 31 426 € | 6868 € | 43 433 € | 0 € | 0 € | 83 674 € | 83 674 € | 127 107 € | - | 23 324 € | 42 825 € | 4078 € | 56 880 € | 127 107 € | 123 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 470 € | 2.0% | 6080 € | 22 920 € | 8+33% |
| 2023 | 43 330 € | 53.3% | 4940 € | 18 850 € | 6+20% |
| 2022 | 28 260 € | - | 1570 € | 12 500 € | 5 |