| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 232 327 € | - | - | - | - | - | - | 198 164 € | 34 163 € | 0 € | 17 490 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 537 € | 0 € | 16 537 € | - | 0 € | 16 537 € |
| 2021 | 188 412 € | - | - | - | - | - | - | 212 468 € | -24 056 € | 0 € | 24 608 € | 9096 € | 2 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -39 572 € | 0 € | -39 572 € | - | 0 € | -39 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 213 583 € | 0 € | 17 557 € | 29 081 € | 260 221 € | 0 € | 0 € | 443 797 € | 443 797 € | 704 018 € | - | 62 717 € | 92 418 € | 0 € | 548 883 € | 704 018 € | 704 018 € |
| 2021 | 106 667 € | 0 € | 13 347 € | 115 580 € | 235 594 € | 0 € | 0 € | 507 146 € | 507 146 € | 742 740 € | - | 62 700 € | 147 694 € | 0 € | 532 346 € | 742 740 € | 742 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||