| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 483 024 € | 0 € | 0 € | 25 858 € | 425 424 € | 59 976 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 482 € | 0 € | 23 482 € | - | 0 € | 23 482 € |
| 2024 | 454 598 € | 0 € | 0 € | 29 930 € | 371 820 € | 35 812 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 896 € | 0 € | 76 896 € | - | 0 € | 76 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 716 € | 0 € | 16 625 € | 0 € | 32 341 € | 0 € | 0 € | 73 899 € | 73 899 € | 106 240 € | - | 18 351 € | 2300 € | 0 € | 85 589 € | 106 240 € | 106 240 € |
| 2024 | 890 € | 0 € | 8408 € | 0 € | 9298 € | 0 € | 0 € | 85 974 € | 85 974 € | 95 272 € | - | 22 565 € | 10 600 € | 0 € | 62 107 € | 95 272 € | 95 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2980 € | 147.4% | 6540 € | 12 400 € | 4-43% |
| 2023 | -6290 € | 87.1% | 460 € | 2980 € | 7-42% |
| 2022 | -48 720 € | - | 17 800 € | 42 370 € | 12 |