| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 875 € | 0 € | 0 € | 5103 € | 126 230 € | 52 857 € | 3726 € | - | - | - | - | - | 4078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 087 € | 0 € | 18 087 € | - | 0 € | 18 087 € |
| 2023 | 149 912 € | 0 € | 0 € | 5103 € | 90 218 € | 52 504 € | 6182 € | - | - | - | - | - | 2884 € | 0 € | 0 € | 0 € | - | 572 € | - | - | 2655 € | 0 € | 2655 € | - | 0 € | 2655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6495 € | 0 € | 26 520 € | 31 385 € | 64 400 € | 0 € | 0 € | 56 626 € | 56 626 € | 121 026 € | - | 28 692 € | 33 767 € | 0 € | 58 567 € | 121 026 € | 121 026 € |
| 2023 | 454 € | 0 € | 19 969 € | 29 012 € | 49 435 € | 0 € | 0 € | 60 352 € | 60 352 € | 109 787 € | - | 24 659 € | 43 079 € | 0 € | 42 049 € | 109 787 € | 109 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 720 € | 89.1% | 4430 € | 15 780 € | 30% |
| 2023 | 14 130 € | 50.7% | 3080 € | 11 080 € | 30% |
| 2022 | 28 640 € | - | 2700 € | 11 320 € | 3 |