| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 669 057 € | - | - | - | - | - | - | 515 837 € | 153 220 € | 1762 € | 13 481 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 950 € | - | - | 121 027 € | 538 € | 120 489 € | - | 0 € | 120 489 € |
| 2024 | 323 297 € | - | - | - | - | - | - | 264 157 € | 59 140 € | 32 027 € | 27 144 € | 755 € | 833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -109 € | 0 € | -109 € | - | 0 € | -109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 202 504 € | 0 € | 144 611 € | 194 067 € | 541 182 € | 0 € | 46 € | 69 728 € | 69 774 € | 610 956 € | - | 417 061 € | 0 € | 0 € | 193 895 € | 610 956 € | 610 956 € |
| 2024 | 51 848 € | 0 € | 126 177 € | 315 422 € | 493 447 € | 0 € | 115 € | 60 198 € | 60 313 € | 553 760 € | - | 458 321 € | 0 € | 0 € | 95 439 € | 553 760 € | 553 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 1130 € | 4130 € | 4-33% |
| 2023 | 3380 € | 276.0% | 5630 € | 16 710 € | 6+20% |
| 2022 | -1920 € | - | 6820 € | 14 540 € | 5 |