| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 479 857 € | - | - | - | - | - | - | 432 689 € | 47 168 € | 26 123 € | 14 162 € | 971 € | 16 094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8240 € | 0 € | -8240 € | - | 0 € | -8240 € |
| 2024 | 429 991 € | - | - | - | - | - | - | 338 560 € | 91 431 € | 23 285 € | 13 822 € | 65 € | 18 541 € | 0 € | 0 € | 0 € | - | 157 € | - | - | 35 691 € | 0 € | 35 691 € | - | 0 € | 35 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 577 € | 0 € | 3262 € | 165 918 € | 169 757 € | 0 € | 2000 € | 30 735 € | 32 735 € | 202 492 € | - | 28 034 € | 0 € | 0 € | 174 458 € | 202 492 € | 202 492 € |
| 2024 | 2649 € | 0 € | 6500 € | 161 586 € | 170 735 € | 0 € | 1 € | 25 194 € | 25 195 € | 195 930 € | - | 13 232 € | 0 € | 0 € | 182 698 € | 195 930 € | 195 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 230 € | 15.2% | 5410 € | 19 960 € | 7+17% |
| 2023 | 65 310 € | 17.6% | 1860 € | 13 090 € | 6+50% |
| 2022 | 55 520 € | - | 870 € | 8620 € | 4 |