| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 197 202 € | - | - | - | - | - | - | 117 758 € | 79 444 € | 0 € | 7828 € | 16 000 € | 14 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 824 € | 30 000 € | 42 824 € | - | 0 € | 42 824 € |
| 2024 | 198 676 € | - | - | - | - | - | - | 97 159 € | 101 517 € | 0 € | 7013 € | 1509 € | 31 € | 0 € | 0 € | 1977 € | - | 0 € | - | - | 97 959 € | 20 000 € | 77 959 € | - | 0 € | 77 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 928 € | 0 € | 20 650 € | 0 € | 71 578 € | 0 € | 0 € | 25 467 € | 25 467 € | 97 045 € | - | 28 547 € | 0 € | 0 € | 68 498 € | 97 045 € | 97 045 € |
| 2024 | 106 273 € | 0 € | 17 199 € | 0 € | 123 472 € | 0 € | 0 € | 30 262 € | 30 262 € | 153 734 € | - | 7928 € | 132 € | 0 € | 145 674 € | 153 734 € | 153 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 110 € | 5.3% | 11 220 € | 19 880 € | 30% |
| 2023 | 48 520 € | 3.4% | 10 220 € | 18 290 € | 30% |
| 2022 | 46 930 € | - | 13 390 € | 23 530 € | 3 |