| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 685 € | - | - | - | - | - | - | 32 839 € | 846 € | 1111 € | 1080 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1345 € | 0 € | -1345 € | - | 0 € | -1345 € |
| 2024 | 13 932 € | - | - | - | - | - | - | 16 370 € | -2438 € | 6081 € | 1018 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9537 € | 0 € | -9537 € | - | 0 € | -9537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2659 € | 0 € | 0 € | 0 € | 2659 € | 0 € | 0 € | 131 € | 131 € | 2790 € | - | 40 740 € | 0 € | 0 € | -37 950 € | 2790 € | 2790 € |
| 2024 | 688 € | 0 € | 400 € | 0 € | 1088 € | 0 € | 0 € | 276 € | 276 € | 1364 € | - | 37 969 € | 0 € | 0 € | -36 605 € | 1364 € | 1364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 51.5% | 640 € | 2180 € | 20% |
| 2023 | 7840 € | 129.2% | 670 € | 2650 € | 20% |
| 2022 | 3420 € | - | 430 € | 2300 € | 2 |