| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 982 € | - | - | - | - | - | - | 273 289 € | -64 307 € | 2645 € | 54 769 € | 28 € | 2935 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -124 628 € | 261 € | -124 889 € | - | 0 € | -124 889 € |
| 2023 | 236 998 € | - | - | - | - | - | - | 237 078 € | -80 € | 186 € | 70 711 € | 5291 € | 4705 € | 0 € | 0 € | 0 € | - | 1253 € | - | - | -71 644 € | 65 € | -71 709 € | - | 0 € | -71 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1986 € | 0 € | 33 541 € | 181 965 € | 217 492 € | 0 € | 100 157 € | 262 524 € | 362 681 € | 580 173 € | - | 138 837 € | 628 129 € | 0 € | -186 793 € | 580 173 € | 580 173 € |
| 2023 | 1239 € | 0 € | 34 532 € | 200 144 € | 235 915 € | 0 € | 119 740 € | 264 208 € | 383 948 € | 619 863 € | - | 154 915 € | 526 852 € | 0 € | -61 904 € | 619 863 € | 619 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 240 € | 61.7% | 14 700 € | 35 440 € | 9-18% |
| 2023 | 193 690 € | 25.2% | 52 860 € | 52 560 € | 110% |
| 2022 | 154 700 € | - | 32 690 € | 94 360 € | 11 |