| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 922 € | - | - | - | - | - | - | 166 177 € | 137 745 € | 17 984 € | 42 453 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 042 € | 0 € | 77 042 € | - | 0 € | 77 042 € |
| 2024 | 235 923 € | - | - | - | - | - | - | 142 041 € | 93 882 € | 23 034 € | 46 413 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 169 € | 0 € | 24 169 € | - | 0 € | 24 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 939 € | 0 € | 14 739 € | 0 € | 89 678 € | 0 € | 0 € | 60 197 € | 60 197 € | 149 875 € | - | 8555 € | 22 182 € | 0 € | 119 138 € | 149 875 € | 149 875 € |
| 2024 | 48 155 € | 0 € | 1452 € | 0 € | 49 607 € | 0 € | 0 € | 50 824 € | 50 824 € | 100 431 € | - | 28 588 € | 29 747 € | 0 € | 42 096 € | 100 431 € | 100 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 090 € | 122.8% | 5260 € | 11 340 € | 30% |
| 2023 | 8570 € | 84.3% | 6430 € | 13 260 € | 3+50% |
| 2022 | 4650 € | - | 3800 € | 8510 € | 2 |