| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 787 759 € | - | - | - | - | - | - | 626 146 € | 161 613 € | 0 € | 239 522 € | 76 399 € | 56 194 € | 0 € | 0 € | 0 € | - | 4521 € | - | - | -62 225 € | 716 € | -62 941 € | - | 0 € | -62 941 € |
| 2023 | 1 148 982 € | - | - | - | - | - | - | 1 047 067 € | 101 915 € | 0 € | 235 113 € | 19 719 € | 1853 € | 0 € | 0 € | 0 € | - | 5161 € | - | - | -120 493 € | 143 € | -120 636 € | - | 0 € | -120 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 801 € | 0 € | 6027 € | 107 452 € | 114 280 € | 0 € | 0 € | 218 960 € | 218 960 € | 333 240 € | - | 137 153 € | 69 572 € | 0 € | 126 515 € | 333 240 € | 333 240 € |
| 2023 | 20 € | 0 € | 34 362 € | 23 935 € | 58 317 € | 0 € | 0 € | 337 607 € | 337 607 € | 395 924 € | - | 119 896 € | 86 572 € | 0 € | 189 456 € | 395 924 € | 395 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 530 € | 4.5% | 33 060 € | 30 690 € | 80% |
| 2023 | 60 780 € | 2.6% | 47 700 € | 27 400 € | 8-11% |
| 2022 | 62 400 € | - | 46 640 € | 19 890 € | 9 |