| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4363 € | - | - | - | - | - | - | 2307 € | 2056 € | 0 € | 3196 € | 31 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1245 € | 0 € | -1245 € | - | 0 € | -1245 € |
| 2023 | 4617 € | - | - | - | - | - | - | 4736 € | -119 € | 0 € | 2508 € | 283 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2528 € | 50 € | -2578 € | - | 0 € | -2578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 854 € | 0 € | 93 € | 0 € | 947 € | 0 € | 0 € | 1192 € | 1192 € | 2139 € | - | 489 € | 55 152 € | 0 € | -53 502 € | 2139 € | 2139 € |
| 2023 | 5186 € | 0 € | 126 € | 0 € | 5312 € | 0 € | 0 € | 1600 € | 1600 € | 6912 € | - | 3665 € | 55 504 € | 0 € | -52 257 € | 6912 € | 6912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1150 € | 984.6% | 140 € | 450 € | - |
| 2023 | -130 € | 132.5% | 0 € | 0 € | - |
| 2022 | 400 € | - | 0 € | 0 € | - |