| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 764 527 € | - | - | - | - | - | - | 621 133 € | 143 394 € | 1405 € | 104 597 € | 12 540 € | 300 € | 0 € | 0 € | 0 € | - | 12 572 € | - | - | 37 060 € | 0 € | 37 060 € | - | 0 € | 37 060 € |
| 2023 | 633 444 € | - | - | - | - | - | - | 506 011 € | 127 433 € | 12 € | 60 778 € | 6150 € | 2701 € | 0 € | 0 € | 0 € | - | 9867 € | - | - | 60 225 € | 0 € | 60 225 € | - | 0 € | 60 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 232 917 € | 0 € | 46 641 € | 10 337 € | 289 895 € | 0 € | 0 € | 450 904 € | 450 904 € | 740 799 € | - | 85 663 € | 115 808 € | 0 € | 539 328 € | 740 799 € | 740 799 € |
| 2023 | 164 736 € | 0 € | 62 237 € | 5219 € | 232 192 € | 0 € | 0 € | 558 513 € | 558 513 € | 790 705 € | - | 127 800 € | 160 637 € | 0 € | 502 268 € | 790 705 € | 790 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 230 € | 174.6% | 34 360 € | 66 730 € | 6+50% |
| 2023 | -52 560 € | 454.2% | 21 570 € | 43 890 € | 4+33% |
| 2022 | 14 840 € | - | 22 270 € | 41 320 € | 3 |