| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 151 631 € | - | - | - | - | - | - | 915 141 € | 236 490 € | 118 463 € | 90 849 € | 13 247 € | 13 262 € | 0 € | 0 € | 99 € | - | 2809 € | - | - | 24 453 € | 19 € | 24 434 € | - | 0 € | 24 434 € |
| 2024 | 1 089 375 € | - | - | - | - | - | - | 871 736 € | 217 639 € | 152 032 € | 86 364 € | 20 657 € | 15 334 € | 0 € | 0 € | 104 € | - | 3911 € | - | - | -19 241 € | 13 030 € | -32 271 € | - | 0 € | -32 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 159 792 € | 0 € | 47 873 € | 135 368 € | 343 033 € | 0 € | 1461 € | 138 581 € | 140 042 € | 483 075 € | - | 186 045 € | 17 000 € | 0 € | 280 030 € | 483 075 € | 483 075 € |
| 2024 | 129 541 € | 0 € | 32 035 € | 146 981 € | 308 557 € | 0 € | 2489 € | 155 269 € | 157 758 € | 466 315 € | - | 180 025 € | 30 694 € | 0 € | 255 596 € | 466 315 € | 466 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 320 € | 11.1% | 39 830 € | 83 510 € | 24-4% |
| 2023 | 233 270 € | 23.2% | 34 070 € | 83 730 € | 25-19% |
| 2022 | 303 710 € | - | 43 820 € | 106 460 € | 31 |