| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 067 € | - | - | - | - | - | - | 25 279 € | -11 212 € | 0 € | 1169 € | 35 943 € | 2908 € | 0 € | 0 € | 0 € | - | 2292 € | - | - | 18 362 € | 0 € | 18 362 € | - | 0 € | 18 362 € |
| 2023 | 15 733 € | - | - | - | - | - | - | 27 804 € | -12 071 € | 0 € | 2369 € | 19 912 € | 4028 € | 0 € | 0 € | 0 € | - | 1298 € | - | - | 146 € | 0 € | 146 € | - | 0 € | 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7810 € | 0 € | 339 € | 77 000 € | 85 149 € | 0 € | 0 € | 110 623 € | 110 623 € | 195 772 € | - | 51 751 € | 50 459 € | 0 € | 93 562 € | 195 772 € | 195 772 € |
| 2023 | 38 € | 0 € | 10 105 € | 73 750 € | 83 893 € | 0 € | 0 € | 80 125 € | 80 125 € | 164 018 € | - | 44 573 € | 44 245 € | 0 € | 75 200 € | 164 018 € | 164 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3560 € | 73.7% | 260 € | 360 € | - |
| 2023 | -2050 € | 654.1% | 240 € | 310 € | - |
| 2022 | 370 € | - | 120 € | 140 € | - |