| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 601 € | - | - | - | - | - | - | 1880 € | 8721 € | 106 768 € | 10 440 € | 152 675 € | 1852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 336 € | 10 000 € | 32 336 € | - | 0 € | 32 336 € |
| 2024 | 11 444 € | - | - | - | - | - | - | 1620 € | 9824 € | 102 369 € | 5211 € | 150 704 € | 1368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 580 € | 12 500 € | 39 080 € | - | 0 € | 39 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 935 € | 0 € | 13 262 € | 0 € | 87 197 € | 0 € | 0 € | 19 031 € | 19 031 € | 106 228 € | - | 31 179 € | 0 € | 0 € | 75 049 € | 106 228 € | 106 228 € |
| 2024 | 72 467 € | 0 € | 12 144 € | 0 € | 84 611 € | 0 € | 0 € | 23 374 € | 23 374 € | 107 985 € | - | 25 272 € | 0 € | 0 € | 82 713 € | 107 985 € | 107 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 770 € | 9.0% | 12 870 € | 24 390 € | 30% |
| 2023 | 41 070 € | 8.1% | 12 000 € | 22 800 € | 30% |
| 2022 | 37 990 € | - | 11 390 € | 20 300 € | 3 |