| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 943 € | - | - | - | - | - | - | 27 834 € | 2109 € | 0 € | 0 € | 0 € | 6835 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -4732 € | 0 € | -4732 € | - | 0 € | -4732 € |
| 2023 | 46 123 € | - | - | - | - | - | - | 27 010 € | 19 113 € | 0 € | 0 € | 0 € | 9408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9705 € | 0 € | 9705 € | - | 0 € | 9705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7554 € | 0 € | 6337 € | 0 € | 13 891 € | 0 € | 0 € | 1975 € | 1975 € | 15 866 € | - | 3530 € | 0 € | 0 € | 12 336 € | 15 866 € | 15 866 € |
| 2023 | 9648 € | 0 € | 8065 € | 0 € | 17 713 € | 0 € | 0 € | 2552 € | 2552 € | 20 265 € | - | 3197 € | 0 € | 0 € | 17 068 € | 20 265 € | 20 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 210 € | 24.5% | 2780 € | 6750 € | 20% |
| 2023 | 18 810 € | 21.2% | 2500 € | 6590 € | 20% |
| 2022 | 15 520 € | - | 1650 € | 5420 € | 2 |