| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 764 292 € | - | - | - | - | - | - | 550 719 € | 213 573 € | 335 € | 50 367 € | 15 000 € | 35 942 € | 0 € | 0 € | 0 € | - | 11 229 € | - | - | 130 700 € | 0 € | 130 700 € | - | 0 € | 130 700 € |
| 2023 | 728 595 € | - | - | - | - | - | - | 543 721 € | 184 874 € | 301 € | 33 841 € | 0 € | 8328 € | 0 € | 0 € | 0 € | - | 14 293 € | - | - | 128 111 € | 0 € | 128 111 € | - | 0 € | 128 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 280 € | 0 € | 136 032 € | 0 € | 161 312 € | 191 985 € | 100 € | 1 074 651 € | 1 266 736 € | 1 428 048 € | - | 105 202 € | 0 € | 0 € | 1 322 846 € | 1 428 048 € | 1 428 048 € |
| 2023 | 7904 € | 0 € | 11 174 € | 35 615 € | 54 693 € | 90 475 € | 0 € | 1 089 199 € | 1 179 674 € | 1 234 367 € | - | 148 039 € | 25 522 € | 0 € | 1 060 806 € | 1 234 367 € | 1 234 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 350 € | 4.6% | 44 340 € | 86 870 € | 20-9% |
| 2023 | 128 440 € | 16.1% | 39 840 € | 80 720 € | 22+47% |
| 2022 | 110 610 € | - | 26 630 € | 61 410 € | 15 |