| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 363 603 € | - | - | - | - | - | - | 318 219 € | 45 384 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 221 € | - | - | 45 163 € | 0 € | 45 163 € | - | 0 € | 45 163 € |
| 2024 | 455 720 € | - | - | - | - | - | - | 373 727 € | 81 993 € | 0 € | 0 € | 3000 € | 2838 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 82 122 € | 0 € | 82 122 € | - | 0 € | 82 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 376 € | 0 € | 12 175 € | 32 600 € | 134 151 € | 0 € | 0 € | 60 003 € | 60 003 € | 194 154 € | - | 14 130 € | 17 679 € | 0 € | 162 345 € | 194 154 € | 194 154 € |
| 2024 | 91 024 € | 0 € | 7473 € | 40 000 € | 138 497 € | 0 € | 0 € | 27 226 € | 27 226 € | 165 723 € | - | 10 853 € | 0 € | 0 € | 154 870 € | 165 723 € | 165 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 160 € | 34.9% | 10 560 € | 23 670 € | 8+14% |
| 2023 | 60 910 € | 101.4% | 8210 € | 19 030 € | 70% |
| 2022 | 30 250 € | - | 6610 € | 12 980 € | 7 |